Org.nr 915 947 204 2020 → 2021 Year-over-year analysis

AGMO HOLDING AS: årsregnskap 2021 vs 2020

Cash halved-plus

approved 2022-06-14; registry 2022-06-21; journal 2022 476095

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AGMO HOLDING AS. Net result +1.03m NOK → +1.23m NOK. Equity 10.47m NOK → 10.81m NOK.

On the constructive side: net result improved; equity strengthened; current ratio back above 1×. Pressures included: operating result weakened; cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for AGMO HOLDING AS.

Scorecard

Operating result
-29.6k NOK -40.5k NOK
-36.9%
Net result
+1.03m NOK +1.23m NOK
+19.4%
Equity
10.47m NOK 10.81m NOK
+3.2%
Cash
1.89m NOK 31.8k NOK
-98.3%
Total assets
13.38m NOK 13.51m NOK
+1.0%

What improved

  • ↑

    Net result improved

    Net result +1.03m NOK → +1.23m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 10.47m NOK → 10.81m NOK (equity ratio 78.3% → 80.0%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.31× → 1.61×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -29.6k NOK → -40.5k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 1.89m NOK → 31.8k NOK (-98.3% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.89m NOK → 31.8k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 10.06m NOK → 12.06m NOK. Reported fact