Org.nr 922 132 364 2019 → 2020 Year-over-year analysis

AGMON AS: årsregnskap 2020 vs 2019

Grew 175% on revenue

approved 2021-08-31; registry 2021-10-05; journal 2021 877602

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AGMON AS. Revenue 329.7k NOK → 905.6k NOK (+174.7%). Net result +166.4k NOK → +136.5k NOK. Equity 6.19m NOK → 327.4k NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for AGMON AS.

Scorecard

Revenue
329.7k NOK 905.6k NOK
+174.7%
Operating result
+166.4k NOK +168.4k NOK
+1.2%
Net result
+166.4k NOK +136.5k NOK
-18.0%
Equity
6.19m NOK 327.4k NOK
-94.7%
Cash
178.9k NOK 175.5k NOK
-1.9%
Total assets
326.7k NOK 362.0k NOK
+10.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 329.7k NOK to 905.6k NOK (+174.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +166.4k NOK → +168.4k NOK (op. margin 50.5% → 18.6%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +166.4k NOK → +136.5k NOK (net margin 50.5% → 15.1%). Calculated

  • ↓

    Equity eroded

    Book equity 6.19m NOK → 327.4k NOK (equity ratio 1895.0% → 90.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 178.9k NOK → 175.5k NOK (-1.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 28.7k NOK → 4.15m NOK (9% → 458% of revenue). Calculated