Org.nr 922 132 364 2022 → 2023 Year-over-year analysis

AGMON AS: årsregnskap 2023 vs 2022

Grew 10% on revenue, returned to profit, fresh owner capital

approved 2024-07-30; registry 2024-08-02; journal 2024 698918

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AGMON AS. Revenue 731.2k NOK → 806.3k NOK (+10.3%). Net result -46.7k NOK → +531 NOK. Equity 343.6k NOK → 344.3k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for AGMON AS.

Scorecard

Revenue
731.2k NOK 806.3k NOK
+10.3%
Operating result
+372 NOK +6 945 NOK
+1766.9%
Net result
-46.7k NOK +531 NOK
+101.1%
Equity
343.6k NOK 344.3k NOK
+0.2%
Cash
128.2k NOK 88.1k NOK
-31.3%
Total assets
396.2k NOK 364.9k NOK
-7.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 731.2k NOK to 806.3k NOK (+10.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +372 NOK → +6 945 NOK (op. margin 0.1% → 0.9%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 46.7k NOK to a profit of 531 NOK. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 24.4k NOK → 30.0k NOK (+5 570 NOK). Reported fact

What deteriorated

  • ↓

    Cash fell

    Bank deposits 128.2k NOK → 88.1k NOK (-31.3% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.12m NOK → 2.17m NOK (289% → 269% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 4 600 NOK → 56.9k NOK. Reported fact