Org.nr 997 264 282 2019 → 2020 Year-over-year analysis

AGN RØR AS: årsregnskap 2020 vs 2019

Weaker earnings

approved 2021-08-21; registry 2021-08-24; journal 2021 673330

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AGN RØR AS. Revenue 3.92m NOK → 3.87m NOK (-1.2%). Net result +451.5k NOK → +74.1k NOK. Equity 613.4k NOK → 687.5k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AGN RØR AS.

Scorecard

Revenue
3.92m NOK 3.87m NOK
-1.2%
Operating result
+582.6k NOK +87.2k NOK
-85.0%
Net result
+451.5k NOK +74.1k NOK
-83.6%
Equity
613.4k NOK 687.5k NOK
+12.1%
Cash
70.4k NOK 67.3k NOK
-4.4%
Total assets
1.48m NOK 1.05m NOK
-29.6%

What improved

  • ↑

    Equity strengthened

    Book equity 613.4k NOK → 687.5k NOK (equity ratio 41.3% → 65.8%). Calculated

  • ↑

    Payroll decreased

    Salary cost 867.0k NOK → 733.5k NOK (22% → 19% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.92m NOK to 3.87m NOK (-1.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +582.6k NOK → +87.2k NOK (op. margin 14.9% → 2.3%). Calculated

  • ↓

    Net result weakened

    Net result +451.5k NOK → +74.1k NOK (net margin 11.5% → 1.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 70.4k NOK → 67.3k NOK (-4.4% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.99m NOK → 1.52m NOK (-23.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 25.0k NOK → 169.1k NOK. Reported fact