Org.nr 997 264 282 2021 → 2022 Year-over-year analysis

AGN RØR AS: årsregnskap 2022 vs 2021

Shrank 16% on revenue, weaker earnings

approved 2023-06-04; registry 2023-07-31; journal 2023 669643

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AGN RØR AS. Revenue 4.93m NOK → 4.13m NOK (-16.1%). Net result +351.7k NOK → +113.9k NOK. Equity 39.1k NOK → 1.15m NOK.

On the constructive side: equity strengthened; cash rose; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AGN RØR AS.

Scorecard

Revenue
4.93m NOK 4.13m NOK
-16.1%
Operating result
+460.0k NOK +152.9k NOK
-66.8%
Net result
+351.7k NOK +113.9k NOK
-67.6%
Equity
39.1k NOK 1.15m NOK
+2846.0%
Cash
316.5k NOK 339.1k NOK
+7.1%
Total assets
1.81m NOK 1.80m NOK
-0.6%

What improved

  • ↑

    Equity strengthened

    Book equity 39.1k NOK → 1.15m NOK (equity ratio 2.2% → 64.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 316.5k NOK → 339.1k NOK (+7.1% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.88× → 2.51×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.93m NOK to 4.13m NOK (-16.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +460.0k NOK → +152.9k NOK (op. margin 9.3% → 3.7%). Calculated

  • ↓

    Net result weakened

    Net result +351.7k NOK → +113.9k NOK (net margin 7.1% → 2.8%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 2.41m NOK → 2.00m NOK (-16.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 70.6k NOK → 109.7k NOK. Reported fact