Org.nr 997 264 282 2024 → 2025 Year-over-year analysis

AGN RØR AS: årsregnskap 2025 vs 2024

Grew 12% on revenue, slipped into loss

approved 2026-06-03; registry 2026-06-06; journal 2026 521593

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AGN RØR AS. Revenue 3.74m NOK → 4.18m NOK (+11.9%). Net result +77 NOK → -166.6k NOK. Equity 1.35m NOK → 1.19m NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AGN RØR AS.

Scorecard

Revenue
3.74m NOK 4.18m NOK
+11.9%
Operating result
+103.4k NOK -179.4k NOK
-273.5%
Net result
+77 NOK -166.6k NOK
-216405.2%
Equity
1.35m NOK 1.19m NOK
-12.3%
Cash
79.2k NOK 576.6k NOK
+627.7%
Total assets
1.77m NOK 1.89m NOK
+6.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.74m NOK to 4.18m NOK (+11.9% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 79.2k NOK → 576.6k NOK (+627.7% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +103.4k NOK → -179.4k NOK (op. margin 2.8% → -4.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 77 NOK profit to a loss of 166.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 1.35m NOK → 1.19m NOK (equity ratio 76.4% → 62.9%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 496.5k NOK → 764.8k NOK (13% → 18% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 1.94m NOK → 2.25m NOK (+15.7% YoY). Calculated