Org.nr 927 291 657 2022 → 2023 Year-over-year analysis

AGNALT & HOLMEN AS: årsregnskap 2023 vs 2022

Grew 75% on revenue, weaker earnings

approved 2024-03-12; registry 2024-03-16; journal 2024 328003

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AGNALT & HOLMEN AS. Revenue 5.52m NOK → 9.65m NOK (+74.9%). Net result +1.84m NOK → +1.06m NOK. Equity 914.6k NOK → 477.1k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for AGNALT & HOLMEN AS.

Scorecard

Revenue
5.52m NOK 9.65m NOK
+74.9%
Operating result
+2.36m NOK +1.36m NOK
-42.2%
Net result
+1.84m NOK +1.06m NOK
-42.1%
Equity
914.6k NOK 477.1k NOK
-47.8%
Cash
2.08m NOK 4.34m NOK
+108.3%
Total assets
3.77m NOK 5.93m NOK
+57.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.52m NOK to 9.65m NOK (+74.9% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 2.08m NOK → 4.34m NOK (+108.3% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +2.36m NOK → +1.36m NOK (op. margin 42.7% → 14.1%). Calculated

  • ↓

    Net result weakened

    Net result +1.84m NOK → +1.06m NOK (net margin 33.3% → 11.0%). Calculated

  • ↓

    Equity eroded

    Book equity 914.6k NOK → 477.1k NOK (equity ratio 24.3% → 8.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 8.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 36.6k NOK → 4.96m NOK (+13444.5% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2.5 → 3. Reported fact