Org.nr 879 843 952 2013 → 2014 Year-over-year analysis

AGNAR AS: årsregnskap 2014 vs 2013

Grew 146% on revenue

approved 2015-06-30; registry 2015-09-24; journal 2015 873338

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AGNAR AS. Revenue 849.5k NOK → 2.09m NOK (+146.2%). Equity 6.46m NOK → 6.10m NOK.

On the constructive side: revenue rose; cash rose; payroll decreased. Pressures included: equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AGNAR AS.

Scorecard

Revenue
849.5k NOK 2.09m NOK
+146.2%
Operating result
n/m +450.3k NOK
—
Equity
6.46m NOK 6.10m NOK
-5.6%
Cash
2.45m NOK 7.69m NOK
+214.1%
Total assets
7.17m NOK 7.18m NOK
+0.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 849.5k NOK to 2.09m NOK (+146.2% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 2.45m NOK → 7.69m NOK (+214.1% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 34.19m NOK → 1 193 NOK (4024% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 6.46m NOK → 6.10m NOK (equity ratio 90.2% → 85.0%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 419.7k NOK → 4.51m NOK. Reported fact