Org.nr 879 843 952 2015 → 2016 Year-over-year analysis

AGNAR AS: årsregnskap 2016 vs 2015

Grew 38% on revenue

approved 2017-06-30; registry 2017-08-01; journal 2017 791730

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AGNAR AS. Revenue 2.38m NOK → 3.29m NOK (+38.0%). Equity 6.19m NOK → 7.08m NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: operating result weakened; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AGNAR AS.

Scorecard

Revenue
2.38m NOK 3.29m NOK
+38.0%
Operating result
+785.5k NOK +693.0k NOK
-11.8%
Net result
n/m +1.59m NOK
—
Equity
6.19m NOK 7.08m NOK
+14.5%
Cash
1.75m NOK 1.27m NOK
-27.6%
Total assets
7.93m NOK 8.72m NOK
+10.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.38m NOK to 3.29m NOK (+38.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 6.19m NOK → 7.08m NOK (equity ratio 78.1% → 81.2%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.20m NOK → 1.17m NOK (50% → 36% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +785.5k NOK → +693.0k NOK (op. margin 33.0% → 21.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.75m NOK → 1.27m NOK (-27.6% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 4.51m NOK → 4.55m NOK. Reported fact