Org.nr 879 843 952 2019 → 2020 Year-over-year analysis

AGNAR AS: årsregnskap 2020 vs 2019

Grew 17% on revenue, stronger earnings

approved 2021-09-30; registry 2021-10-25; journal 2021 864578

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AGNAR AS. Revenue 2.63m NOK → 3.08m NOK (+17.0%). Net result +627.2k NOK → +938.8k NOK. Equity 8.99m NOK → 11.93m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AGNAR AS.

Scorecard

Revenue
2.63m NOK 3.08m NOK
+17.0%
Operating result
+674.2k NOK +116.8k NOK
-82.7%
Net result
+627.2k NOK +938.8k NOK
+49.7%
Equity
8.99m NOK 11.93m NOK
+32.7%
Cash
839.0k NOK 4.46m NOK
+431.3%
Total assets
10.13m NOK 13.51m NOK
+33.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.63m NOK to 3.08m NOK (+17.0% YoY). Calculated

  • ↑

    Net result improved

    Net result +627.2k NOK → +938.8k NOK (net margin 23.8% → 30.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 8.99m NOK → 11.93m NOK (equity ratio 88.8% → 88.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 839.0k NOK → 4.46m NOK (+431.3% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.47m NOK → 1.48m NOK (94% → 48% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +674.2k NOK → +116.8k NOK (op. margin 25.6% → 3.8%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 6.72m NOK → 6.74m NOK. Reported fact