Org.nr 879 843 952 2022 → 2023 Year-over-year analysis

AGNAR AS: årsregnskap 2023 vs 2022

Shrank 8% on revenue

approved 2024-06-30; registry 2024-08-10; journal 2024 721186

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AGNAR AS. Revenue 3.12m NOK → 2.86m NOK (-8.1%). Net result +3.78m NOK → +3.17m NOK. Equity 16.81m NOK → 17.99m NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AGNAR AS.

Scorecard

Revenue
3.12m NOK 2.86m NOK
-8.1%
Operating result
+679.6k NOK +621.3k NOK
-8.6%
Net result
+3.78m NOK +3.17m NOK
-16.0%
Equity
16.81m NOK 17.99m NOK
+7.0%
Cash
1.20m NOK 3.92m NOK
+226.1%
Total assets
18.80m NOK 20.15m NOK
+7.2%

What improved

  • ↑

    Equity strengthened

    Book equity 16.81m NOK → 17.99m NOK (equity ratio 89.4% → 89.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.20m NOK → 3.92m NOK (+226.1% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.12m NOK to 2.86m NOK (-8.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +679.6k NOK → +621.3k NOK (op. margin 21.8% → 21.7%). Calculated

  • ↓

    Net result weakened

    Net result +3.78m NOK → +3.17m NOK (net margin 121.2% → 110.8%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.63m NOK → 1.63m NOK (52% → 57% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 6.67m NOK → 6.70m NOK. Reported fact