Org.nr 912 240 207 2006 → 2007 Year-over-year analysis

AGNAR HAGEN AS: årsregnskap 2007 vs 2006

Grew 7% on revenue, fresh owner capital

approved 2008-06-26; registry 2008-08-29

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for AGNAR HAGEN AS. Revenue 27.09m NOK → 29.08m NOK (+7.3%). Net result +407 NOK → +1 948 NOK. Equity 4.90m NOK → 4.85m NOK.

On the constructive side: revenue rose; net result improved; owners injected capital. Pressures included: equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AGNAR HAGEN AS.

Scorecard

Revenue
27.09m NOK 29.08m NOK
+7.3%
Operating result
n/m +3.19m NOK
—
Net result
+407 NOK +1 948 NOK
+378.6%
Equity
4.90m NOK 4.85m NOK
-1.1%
Cash
n/m 282.0k NOK
—
Total assets
15.60m NOK 16.73m NOK
+7.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 27.09m NOK to 29.08m NOK (+7.3% YoY). Calculated

  • ↑

    Net result improved

    Net result +407 NOK → +1 948 NOK (net margin 0.0% → 0.0%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 90.0k NOK → 140.0k NOK (+50.0k NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity 4.90m NOK → 4.85m NOK (equity ratio 31.4% → 29.0%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 5.62m NOK → 6.31m NOK (21% → 22% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 15.58m NOK → 16.17m NOK (+3.8% YoY). Calculated