Org.nr 989 002 589 2019 → 2020 Year-over-year analysis

AGNAR HOLDING AS: årsregnskap 2020 vs 2019

Grew 58% on revenue, weaker earnings

approved 2021-06-18; registry 2021-07-08; journal 2021 462401

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AGNAR HOLDING AS. Revenue 3.04m NOK → 4.81m NOK (+58.5%). Net result +10.15m NOK → +3.90m NOK. Equity 128.05m NOK → 129.28m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AGNAR HOLDING AS.

Scorecard

Revenue
3.04m NOK 4.81m NOK
+58.5%
Operating result
-1.22m NOK +305.4k NOK
+125.0%
Net result
+10.15m NOK +3.90m NOK
-61.5%
Equity
128.05m NOK 129.28m NOK
+1.0%
Cash
5.76m NOK 37.02m NOK
+543.0%
Total assets
147.04m NOK 147.60m NOK
+0.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.04m NOK to 4.81m NOK (+58.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -1.22m NOK → +305.4k NOK (op. margin -40.2% → 6.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 128.05m NOK → 129.28m NOK (equity ratio 87.1% → 87.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 5.76m NOK → 37.02m NOK (+543.0% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +10.15m NOK → +3.90m NOK (net margin 334.3% → 81.1%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.50m NOK → 1.61m NOK (49% → 33% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 101.5k NOK → 161.7k NOK (+59.4% YoY). Calculated