Org.nr 989 002 589 2022 → 2023 Year-over-year analysis

AGNAR HOLDING AS: årsregnskap 2023 vs 2022

Returned to profit, cash halved-plus

approved 2024-05-21; registry 2024-06-08; journal 2024 437796

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AGNAR HOLDING AS. Revenue 4.79m NOK → 4.66m NOK (-2.8%). Net result -5.04m NOK → +7.22m NOK. Equity 124.37m NOK → 128.60m NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: sharp cash drawdown; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for AGNAR HOLDING AS.

Scorecard

Revenue
4.79m NOK 4.66m NOK
-2.8%
Operating result
-2.59m NOK -1.70m NOK
+34.6%
Net result
-5.04m NOK +7.22m NOK
+243.2%
Equity
124.37m NOK 128.60m NOK
+3.4%
Cash
19.39m NOK 3.66m NOK
-81.1%
Total assets
141.47m NOK 145.15m NOK
+2.6%

What improved

  • ↑

    Operating result improved

    Operating result -2.59m NOK → -1.70m NOK (op. margin -54.1% → -36.4%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 5.04m NOK to a profit of 7.22m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 124.37m NOK → 128.60m NOK (equity ratio 87.9% → 88.6%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.79m NOK to 4.66m NOK (-2.8% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 19.39m NOK → 3.66m NOK (-81.1% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (19.39m NOK → 3.66m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 344.3k NOK → 336.4k NOK (-2.3% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1. Reported fact