Org.nr 826 909 412 2021 → 2022 Year-over-year analysis

AGNE STRØM AS: årsregnskap 2022 vs 2021

Grew 102% on revenue, stronger earnings

approved 2023-04-14; registry 2023-04-19; journal 2023 359222

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AGNE STRØM AS. Revenue 422.5k NOK → 854.9k NOK (+102.3%). Net result +8 607 NOK → +101.3k NOK. Equity 108.6k NOK → 209.9k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AGNE STRØM AS.

Scorecard

Revenue
422.5k NOK 854.9k NOK
+102.3%
Operating result
+99.9k NOK +265.0k NOK
+165.2%
Net result
+8 607 NOK +101.3k NOK
+1077.1%
Equity
108.6k NOK 209.9k NOK
+93.3%
Cash
139.6k NOK 380.3k NOK
+172.5%
Total assets
2.68m NOK 4.96m NOK
+84.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 422.5k NOK to 854.9k NOK (+102.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +99.9k NOK → +265.0k NOK (op. margin 23.6% → 31.0%). Calculated

  • ↑

    Net result improved

    Net result +8 607 NOK → +101.3k NOK (net margin 2.0% → 11.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 108.6k NOK → 209.9k NOK (equity ratio 4.0% → 4.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 139.6k NOK → 380.3k NOK (+172.5% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 21.95× → 0.33× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 969.7k NOK → 1 375 NOK. Reported fact