Org.nr 995 726 491 2020 → 2021 Year-over-year analysis

AGNEFESTVEIEN 1 AS: årsregnskap 2021 vs 2020

Grew 7% on revenue, stronger earnings, fresh owner capital

registry 2022-03-23; journal 2022 159290

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AGNEFESTVEIEN 1 AS. Revenue 409.5k NOK → 437.5k NOK (+6.8%). Net result -264.0k NOK → -133.5k NOK. Equity 4.43m NOK → 292.8k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AGNEFESTVEIEN 1 AS.

Scorecard

Revenue
409.5k NOK 437.5k NOK
+6.8%
Operating result
-129.8k NOK -2 864 NOK
+97.8%
Net result
-264.0k NOK -133.5k NOK
+49.4%
Equity
4.43m NOK 292.8k NOK
-93.4%
Cash
837 NOK 39.8k NOK
+4659.5%
Total assets
6.94m NOK 6.63m NOK
-4.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 409.5k NOK to 437.5k NOK (+6.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -129.8k NOK → -2 864 NOK (op. margin -31.7% → -0.7%). Calculated

  • ↑

    Net result improved

    Net result -264.0k NOK → -133.5k NOK (net margin -64.5% → -30.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 837 NOK → 39.8k NOK (+4659.5% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 625 NOK → 2.62m NOK (+2.62m NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity 4.43m NOK → 292.8k NOK (equity ratio 63.8% → 4.4%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 4.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation