Org.nr 936 036 902 2004 → 2005 Year-over-year analysis

AGNEFESTVEIEN 4 AS: årsregnskap 2005 vs 2004

Weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for AGNEFESTVEIEN 4 AS. Revenue 722.3k NOK → 712.3k NOK (-1.4%). Net result +201.2k NOK → +121.0k NOK. Equity 100.4k NOK → 221.4k NOK.

On the constructive side: equity strengthened; current ratio back above 1×; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
722.3k NOK 712.3k NOK
-1.4%
Operating result
+340.4k NOK +214.7k NOK
-36.9%
Net result
+201.2k NOK +121.0k NOK
-39.9%
Equity
100.4k NOK 221.4k NOK
+120.5%
Total assets
5.31m NOK n/m
—

What improved

  • ↑

    Equity strengthened

    Book equity 100.4k NOK → 221.4k NOK. Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.91× → 2.54×. Calculated

  • ↑

    Payroll decreased

    Salary cost 87.0k NOK → 57.1k NOK (12% → 8% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 722.3k NOK to 712.3k NOK (-1.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +340.4k NOK → +214.7k NOK (op. margin 47.1% → 30.1%). Calculated

  • ↓

    Net result weakened

    Net result +201.2k NOK → +121.0k NOK (net margin 27.9% → 17.0%). Calculated