Org.nr 936 036 902 2014 → 2015 Year-over-year analysis

AGNEFESTVEIEN 4 AS: årsregnskap 2015 vs 2014

Shrank 17% on revenue, slipped into loss

approved 2016-04-28; registry 2016-06-21; journal 2016 544949

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for AGNEFESTVEIEN 4 AS. Revenue 917.6k NOK → 763.9k NOK (-16.8%). Net result +67.3k NOK → -24.5k NOK. Equity 1.58m NOK → 1.56m NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AGNEFESTVEIEN 4 AS.

Scorecard

Revenue
917.6k NOK 763.9k NOK
-16.8%
Operating result
+305.6k NOK +144.1k NOK
-52.8%
Net result
+67.3k NOK -24.5k NOK
-136.5%
Equity
1.58m NOK 1.56m NOK
-1.6%
Cash
673.3k NOK 520.0k NOK
-22.8%
Total assets
8.83m NOK 8.64m NOK
-2.2%

What improved

  • ↑

    Payroll decreased

    Salary cost 76.3k NOK → 61.6k NOK (8% → 8% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 917.6k NOK to 763.9k NOK (-16.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +305.6k NOK → +144.1k NOK (op. margin 33.3% → 18.9%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 67.3k NOK profit to a loss of 24.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 1.58m NOK → 1.56m NOK (equity ratio 17.9% → 18.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 673.3k NOK → 520.0k NOK (-22.8% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 8 100 NOK. Reported fact