AGNELL HOLDING AS: årsregnskap 2021 vs 2020
Shrank 100% on revenue, weaker earnings
approved 2022-06-21; registry 2022-06-25; journal 2022 511865
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for AGNELL HOLDING AS. Revenue 153.1k NOK → 153 NOK (-99.9%). Net result +83.4k NOK → +12.9k NOK. Equity 5.12m NOK → 136.3k NOK.
On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.
Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AGNELL HOLDING AS.
At a glance
Scorecard
What improved
-
↑
Cash rose
Bank deposits 67.2k NOK → 1.16m NOK (+1630.1% YoY). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 153.1k NOK to 153 NOK (-99.9% YoY). Calculated
-
↓
Operating result weakened
Operating result +106.9k NOK → -33.5k NOK (op. margin 69.8% → -21892.2%). Calculated
-
↓
Net result weakened
Net result +83.4k NOK → +12.9k NOK (net margin 54.5% → 8462.7%). Calculated
-
↓
Equity eroded
Book equity 5.12m NOK → 136.3k NOK (equity ratio 117.3% → 2.6%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 2.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Book investments changed
Investment / intangible book value 4.30m NOK → 2.97m NOK. Reported fact