Org.nr 916 699 204 2016 → 2017 Year-over-year analysis

AGNELLI AS: årsregnskap 2017 vs 2016

Shrank 100% on revenue

approved 2018-01-29; registry 2018-03-01; journal 2018 216865

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AGNELLI AS. Revenue 986.1k NOK → 1 477 NOK (-99.9%). Equity 6.12m NOK → 264.7k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; equity eroded; payroll up without matching revenue.

Net tougher year on the published lines.

Scorecard

Revenue
986.1k NOK 1 477 NOK
-99.9%
Net result
n/m +141.1k NOK
—
Equity
6.12m NOK 264.7k NOK
-95.7%
Cash
271.0k NOK 538.2k NOK
+98.6%
Total assets
330.3k NOK 730.8k NOK
+121.3%

What improved

  • ↑

    Cash rose

    Bank deposits 271.0k NOK → 538.2k NOK (+98.6% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 986.1k NOK to 1 477 NOK (-99.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 6.12m NOK → 264.7k NOK (equity ratio 1854.2% → 36.2%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1 611 NOK → 900.9k NOK (0% → 60994% of revenue). Calculated