Org.nr 916 699 204 2019 → 2020 Year-over-year analysis

AGNELLI AS: årsregnskap 2020 vs 2019

Shrank 33% on revenue, slipped into loss, cash halved-plus

approved 2021-01-22; registry 2021-04-17; journal 2021 193233

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AGNELLI AS. Revenue 1.36m NOK → 912.7k NOK (-32.9%). Net result +95.0k NOK → -165.2k NOK. Equity 383.8k NOK → 218.6k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AGNELLI AS.

Scorecard

Revenue
1.36m NOK 912.7k NOK
-32.9%
Operating result
+123.4k NOK -211.2k NOK
-271.2%
Net result
+95.0k NOK -165.2k NOK
-274.0%
Equity
383.8k NOK 218.6k NOK
-43.0%
Cash
421.6k NOK 175.0k NOK
-58.5%
Total assets
553.9k NOK 353.8k NOK
-36.1%

What improved

  • ↑

    Payroll decreased

    Salary cost 752.2k NOK → 697.3k NOK (55% → 76% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.36m NOK to 912.7k NOK (-32.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +123.4k NOK → -211.2k NOK (op. margin 9.1% → -23.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 95.0k NOK profit to a loss of 165.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 383.8k NOK → 218.6k NOK (equity ratio 69.3% → 61.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 421.6k NOK → 175.0k NOK (-58.5% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 71.4k NOK → 31.2k NOK (-56.3% YoY). Calculated