Org.nr 916 699 204 2022 → 2023 Year-over-year analysis

AGNELLI AS: årsregnskap 2023 vs 2022

Shrank 89% on revenue, slipped into loss

approved 2024-02-04; registry 2024-02-21; journal 2024 309363

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AGNELLI AS. Revenue 639.3k NOK → 72.5k NOK (-88.7%). Net result +109.3k NOK → -80.8k NOK. Equity 244.8k NOK → 164.0k NOK.

On the constructive side: operating result improved; payroll decreased. Pressures included: revenue fell; fell into a net loss; equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AGNELLI AS.

Scorecard

Revenue
639.3k NOK 72.5k NOK
-88.7%
Operating result
-109.2k NOK -91.8k NOK
+15.9%
Net result
+109.3k NOK -80.8k NOK
-173.9%
Equity
244.8k NOK 164.0k NOK
-33.0%
Cash
199.5k NOK 112.6k NOK
-43.6%
Total assets
565.7k NOK 175.1k NOK
-69.0%

What improved

  • ↑

    Operating result improved

    Operating result -109.2k NOK → -91.8k NOK (op. margin -17.1% → -126.6%). Calculated

  • ↑

    Payroll decreased

    Salary cost 280.3k NOK → 50.8k NOK (44% → 70% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 639.3k NOK to 72.5k NOK (-88.7% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 109.3k NOK profit to a loss of 80.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 244.8k NOK → 164.0k NOK (equity ratio 43.3% → 93.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 199.5k NOK → 112.6k NOK (-43.6% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 70.0k NOK → 3 160 NOK (-95.5% YoY). Calculated