Org.nr 994 853 643 2011 → 2012 Year-over-year analysis

AGNES 1 AS: årsregnskap 2012 vs 2011

Shrank 13% on revenue, returned to profit, cash halved-plus

approved 2013-05-07; registry 2013-08-12; journal 2013 624870

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for AGNES 1 AS. Revenue 1.63m NOK → 1.42m NOK (-12.9%). Net result -646.9k NOK → +2 012 NOK. Equity -1.20m NOK → -2.13m NOK.

On the constructive side: turned profitable. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AGNES 1 AS.

Scorecard

Revenue
1.63m NOK 1.42m NOK
-12.9%
Operating result
+245.6k NOK n/m
—
Net result
-646.9k NOK +2 012 NOK
+100.3%
Equity
-1.20m NOK -2.13m NOK
-77.0%
Cash
102.7k NOK 31.9k NOK
-69.0%
Total assets
23.84m NOK 22.74m NOK
-4.6%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 646.9k NOK to a profit of 2 012 NOK. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.63m NOK to 1.42m NOK (-12.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -1.20m NOK → -2.13m NOK (equity ratio -5.1% → -9.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 102.7k NOK → 31.9k NOK (-69.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -9.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation