Org.nr 994 853 643 2021 → 2022 Year-over-year analysis

AGNES 1 AS: årsregnskap 2022 vs 2021

Weaker earnings, cash halved-plus

approved 2023-03-14; registry 2023-03-30; journal 2023 340671

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AGNES 1 AS. Revenue 566.1k NOK → 575.9k NOK (+1.7%). Net result -1.28m NOK → -1.67m NOK. Equity 1.31m NOK → -362.3k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AGNES 1 AS.

Scorecard

Revenue
566.1k NOK 575.9k NOK
+1.7%
Operating result
-1.25m NOK -1.64m NOK
-31.2%
Net result
-1.28m NOK -1.67m NOK
-30.5%
Equity
1.31m NOK -362.3k NOK
-127.7%
Cash
270.4k NOK 100.4k NOK
-62.9%
Total assets
16.90m NOK 16.17m NOK
-4.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 566.1k NOK to 575.9k NOK (+1.7% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -1.25m NOK → -1.64m NOK (op. margin -220.9% → -284.8%). Calculated

  • ↓

    Net result weakened

    Net result -1.28m NOK → -1.67m NOK (net margin -226.4% → -290.3%). Calculated

  • ↓

    Equity eroded

    Book equity 1.31m NOK → -362.3k NOK (equity ratio 7.7% → -2.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 270.4k NOK → 100.4k NOK (-62.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -2.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation