Org.nr 994 853 503 2009 → 2010 Year-over-year analysis

AGNES 2 AS: årsregnskap 2010 vs 2009

Weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for AGNES 2 AS. Net result -3 845 NOK → -338.6k NOK. Equity 96.2k NOK → -242.5k NOK.

On the constructive side: cash rose; current ratio back above 1×. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AGNES 2 AS.

Scorecard

Operating result
-5 625 NOK -78.3k NOK
-1292.1%
Net result
-3 845 NOK -338.6k NOK
-8707.0%
Equity
96.2k NOK -242.5k NOK
-352.2%
Cash
50.3k NOK 464.5k NOK
+823.7%
Total assets
7 926 NOK 32.13m NOK
+405291.7%

What improved

  • ↑

    Cash rose

    Bank deposits 50.3k NOK → 464.5k NOK (+823.7% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.90× → 2.39×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -5 625 NOK → -78.3k NOK. Calculated

  • ↓

    Net result weakened

    Net result -3 845 NOK → -338.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 96.2k NOK → -242.5k NOK (equity ratio 1213.2% → -0.8%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -0.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation