AGNES 2 AS: årsregnskap 2012 vs 2011
Shrank 94% on revenue, cash halved-plus, fresh owner capital
approved 2013-05-07; registry 2013-08-12; journal 2013 624868
Summary
What changed
Comparing Årsregnskap 2012 with 2011 for AGNES 2 AS. Revenue 653.4k NOK → 40.0k NOK (-93.9%). Equity 828.4k NOK → 419.0k NOK.
On the constructive side: owners injected capital. Pressures included: revenue fell; equity eroded; cash fell.
Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AGNES 2 AS.
At a glance
Scorecard
What improved
-
↑
Owners injected capital
Paid-in equity rose 100.0k NOK → 2.10m NOK (+2.00m NOK). Reported fact
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 653.4k NOK to 40.0k NOK (-93.9% YoY). Calculated
-
↓
Equity eroded
Book equity 828.4k NOK → 419.0k NOK (equity ratio 2.6% → 1.4%). Calculated
-
↓
Cash fell
Bank deposits 23.7k NOK → 7 467 NOK (-68.4% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 1.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation