FirmaIQ
Org.nr 994 853 503 2013 → 2014 Year-over-year analysis

AGNES 2 AS: årsregnskap 2014 vs 2013

Mixed movements in the accounts

approved 2015-06-30; registry 2015-10-06; journal 2015 911392

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2014 with 2013 for AGNES 2 AS. Revenue 1.23m NOK → 1.26m NOK (+2.5%). Equity 174.9k NOK → -48.2k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AGNES 2 AS.

At a glance

Scorecard

Revenue
1.23m NOK 1.26m NOK
+2.5%
Equity
174.9k NOK -48.2k NOK
-127.5%
Cash
10.5k NOK 15.0k NOK
+42.8%
Total assets
27.95m NOK 27.23m NOK
-2.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.23m NOK to 1.26m NOK (+2.5% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 10.5k NOK → 15.0k NOK (+42.8% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 174.9k NOK → -48.2k NOK (equity ratio 0.6% → -0.2%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -0.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation