Org.nr 994 853 503 2018 → 2019 Year-over-year analysis

AGNES 2 AS: årsregnskap 2019 vs 2018

Grew 293% on revenue, stronger earnings, cash halved-plus

approved 2020-05-27; registry 2020-08-06; journal 2020 654816

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AGNES 2 AS. Revenue 364.5k NOK → 1.43m NOK (+292.9%). Net result +2 018 NOK → +186.6k NOK. Equity 3.63m NOK → 3.82m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell; current ratio dropped below 1×.

Net constructive year on the published lines.

Scorecard

Revenue
364.5k NOK 1.43m NOK
+292.9%
Operating result
+502.5k NOK +557.5k NOK
+10.9%
Net result
+2 018 NOK +186.6k NOK
+9148.2%
Equity
3.63m NOK 3.82m NOK
+5.1%
Cash
274.9k NOK 68.4k NOK
-75.1%
Total assets
24.33m NOK 23.26m NOK
-4.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 364.5k NOK to 1.43m NOK (+292.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +502.5k NOK → +557.5k NOK (op. margin 137.9% → 38.9%). Calculated

  • ↑

    Net result improved

    Net result +2 018 NOK → +186.6k NOK (net margin 0.6% → 13.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 3.63m NOK → 3.82m NOK (equity ratio 14.9% → 16.4%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 274.9k NOK → 68.4k NOK (-75.1% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 5.70× → 0.58× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated