AGNES BRYGGHUS AS: årsregnskap 2025 vs 2024
Grew 91% on revenue, weaker earnings, cash halved-plus
approved 2026-06-01; registry 2026-07-30; journal 2026 730180
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for AGNES BRYGGHUS AS. Revenue 87.0k NOK → 165.9k NOK (+90.6%). Net result -83.6k NOK → -165.2k NOK. Equity -11.9k NOK → -177.1k NOK.
On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.
Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for AGNES BRYGGHUS AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 87.0k NOK to 165.9k NOK (+90.6% YoY). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result -83.6k NOK → -165.2k NOK (op. margin -96.1% → -99.6%). Calculated
-
↓
Net result weakened
Net result -83.6k NOK → -165.2k NOK (net margin -96.1% → -99.6%). Calculated
-
↓
Equity eroded
Book equity -11.9k NOK → -177.1k NOK (equity ratio -9.2% → -757.3%). Calculated
-
↓
Cash fell
Bank deposits 120.0k NOK → 3 900 NOK (-96.8% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.07× → 0.13× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -757.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
COGS moved
COGS / varekostnad 33.8k NOK → 125.6k NOK (+271.8% YoY). Calculated