Org.nr 976 328 248 2001 → 2002 Year-over-year analysis

AGNES COLE AS: årsregnskap 2002 vs 2001

Another loss-making year

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2002 with 2001 for AGNES COLE AS. Revenue 0 NOK → 77.8k NOK. Net result -5 974 NOK → -1 169 NOK. Equity 42.8k NOK → 41.7k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for AGNES COLE AS.

Scorecard

Revenue
0 NOK 77.8k NOK
—
Operating result
-6 518 NOK -1 661 NOK
+74.5%
Net result
-5 974 NOK -1 169 NOK
+80.4%
Equity
42.8k NOK 41.7k NOK
-2.7%
Total assets
42.8k NOK 63.9k NOK
+49.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 77.8k NOK. Calculated

  • ↑

    Operating result improved

    Operating result -6 518 NOK → -1 661 NOK. Calculated

  • ↑

    Net result improved

    Net result -5 974 NOK → -1 169 NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 42.8k NOK → 41.7k NOK (equity ratio 100.0% → 65.2%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 0 NOK → 66.6k NOK. Calculated