Org.nr 976 328 248 2007 → 2008 Year-over-year analysis

AGNES COLE AS: årsregnskap 2008 vs 2007

Shrank 10% on revenue, slipped into loss

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for AGNES COLE AS. Revenue 537.4k NOK → 484.3k NOK (-9.9%). Net result +33.5k NOK → -52.9k NOK. Equity 80.2k NOK → 154 NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; paid-in equity reduced. All figures are taken from the published annual accounts for AGNES COLE AS.

Scorecard

Revenue
537.4k NOK 484.3k NOK
-9.9%
Operating result
+37.6k NOK -61.5k NOK
-263.5%
Net result
+33.5k NOK -52.9k NOK
-258.2%
Equity
80.2k NOK 154 NOK
-99.8%
Total assets
304.8k NOK 200.4k NOK
-34.3%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 537.4k NOK to 484.3k NOK (-9.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +37.6k NOK → -61.5k NOK (op. margin 7.0% → -12.7%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 33.5k NOK profit to a loss of 52.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 80.2k NOK → 154 NOK (equity ratio 26.3% → 0.1%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.30× → 0.57× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 200.0k NOK → 100.0k NOK — check capital reduction, conversion, or reclassification. Interpretation