AGNES COLE AS: årsregnskap 2010 vs 2009
Shrank 100% on revenue, returned to profit
approved 2011-03-01; registry 2011-03-15; journal 2011 312392
Summary
What changed
Comparing Årsregnskap 2010 with 2009 for AGNES COLE AS. Revenue 494.4k NOK → 1 149 NOK (-99.8%). Net result -13.7k NOK → +112.3k NOK. Equity 13.5k NOK → 125.8k NOK.
On the constructive side: turned profitable; equity strengthened; current ratio back above 1×. Pressures included: revenue fell; payroll up without matching revenue.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
What improved
-
↑
Turned profitable
Net result flipped from a loss of 13.7k NOK to a profit of 112.3k NOK. Calculated
-
↑
Equity strengthened
Book equity 13.5k NOK → 125.8k NOK (equity ratio 6.8% → 27.0%). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.67× → 1.33×. Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 494.4k NOK to 1 149 NOK (-99.8% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 305.8k NOK → 602.4k NOK (62% → 52426% of revenue). Calculated