Org.nr 976 328 248 2019 → 2020 Year-over-year analysis

AGNES COLE AS: årsregnskap 2020 vs 2019

Grew 15% on revenue

approved 2021-05-16; registry 2021-05-19; journal 2021 300030

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AGNES COLE AS. Revenue 729.1k NOK → 842.1k NOK (+15.5%). Net result +26.4k NOK → +23.3k NOK. Equity 10.29m NOK → 10.31m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: net result weakened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for AGNES COLE AS.

Scorecard

Revenue
729.1k NOK 842.1k NOK
+15.5%
Net result
+26.4k NOK +23.3k NOK
-11.9%
Equity
10.29m NOK 10.31m NOK
+0.2%
Cash
-240.3k NOK -160.6k NOK
+33.2%
Total assets
631.8k NOK 609.7k NOK
-3.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 729.1k NOK to 842.1k NOK (+15.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 10.29m NOK → 10.31m NOK (equity ratio 1628.0% → 1690.8%). Calculated

  • ↑

    Cash rose

    Bank deposits -240.3k NOK → -160.6k NOK (+33.2% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +26.4k NOK → +23.3k NOK (net margin 3.6% → 2.8%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 NOK → 341.4k NOK (0% → 41% of revenue). Calculated