Org.nr 976 328 248 2022 → 2023 Year-over-year analysis

AGNES COLE AS: årsregnskap 2023 vs 2022

Shrank 98% on revenue, weaker earnings

approved 2024-05-20; registry 2024-05-22; journal 2024 426091

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AGNES COLE AS. Revenue 971.4k NOK → 17.0k NOK (-98.3%). Net result +72.6k NOK → +50.0k NOK. Equity 435.7k NOK → 485.8k NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
971.4k NOK 17.0k NOK
-98.3%
Operating result
+95.0k NOK +64.1k NOK
-32.5%
Net result
+72.6k NOK +50.0k NOK
-31.1%
Equity
435.7k NOK 485.8k NOK
+11.5%
Cash
21.9k NOK 86.6k NOK
+295.6%
Total assets
561.0k NOK 724.2k NOK
+29.1%

What improved

  • ↑

    Equity strengthened

    Book equity 435.7k NOK → 485.8k NOK (equity ratio 77.7% → 67.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 21.9k NOK → 86.6k NOK (+295.6% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 971.4k NOK to 17.0k NOK (-98.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +95.0k NOK → +64.1k NOK (op. margin 9.8% → 377.1%). Calculated

  • ↓

    Net result weakened

    Net result +72.6k NOK → +50.0k NOK (net margin 7.5% → 294.4%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2.53m NOK → 2.66m NOK (260% → 15653% of revenue). Calculated