Org.nr 998 290 872 2017 → 2018 Year-over-year analysis

AGNES EIENDOMSDRIFT AS: årsregnskap 2018 vs 2017

Grew 14% on revenue, slipped into loss, cash halved-plus

approved 2019-05-16; registry 2019-06-13; journal 2019 422266

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AGNES EIENDOMSDRIFT AS. Revenue 1.69m NOK → 1.93m NOK (+14.4%). Net result +85.8k NOK → -3 129 NOK. Equity 47.0k NOK → 30.0k NOK.

On the constructive side: revenue rose. Pressures included: fell into a net loss; equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for AGNES EIENDOMSDRIFT AS.

Scorecard

Revenue
1.69m NOK 1.93m NOK
+14.4%
Operating result
n/m +16.1k NOK
—
Net result
+85.8k NOK -3 129 NOK
-103.6%
Equity
47.0k NOK 30.0k NOK
-36.1%
Cash
339.4k NOK 51.5k NOK
-84.8%
Total assets
597.0k NOK 760.0k NOK
+27.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.69m NOK to 1.93m NOK (+14.4% YoY). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 85.8k NOK profit to a loss of 3 129 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 47.0k NOK → 30.0k NOK (equity ratio 7.9% → 4.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 339.4k NOK → 51.5k NOK (-84.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 4.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 1.46m NOK → 1.74m NOK (+18.9% YoY). Calculated