Org.nr 995 626 888 2014 → 2015 Year-over-year analysis

AGNES INVEST AS: årsregnskap 2015 vs 2014

Shrank 31% on revenue, stronger earnings

approved 2016-04-13; registry 2016-04-23; journal 2016 386100

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for AGNES INVEST AS. Revenue 9.71m NOK → 6.65m NOK (-31.5%). Net result +31.7k NOK → +901.1k NOK. Equity -316.9k NOK → 584.3k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cogs moved.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AGNES INVEST AS.

Scorecard

Revenue
9.71m NOK 6.65m NOK
-31.5%
Operating result
+32.6k NOK +1.00m NOK
+2970.2%
Net result
+31.7k NOK +901.1k NOK
+2744.3%
Equity
-316.9k NOK 584.3k NOK
+284.4%
Cash
352.6k NOK 544.6k NOK
+54.4%
Total assets
1.58m NOK 1.79m NOK
+12.9%

What improved

  • ↑

    Operating result improved

    Operating result +32.6k NOK → +1.00m NOK (op. margin 0.3% → 15.0%). Calculated

  • ↑

    Net result improved

    Net result +31.7k NOK → +901.1k NOK (net margin 0.3% → 13.5%). Calculated

  • ↑

    Equity strengthened

    Book equity -316.9k NOK → 584.3k NOK (equity ratio -20.0% → 32.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 352.6k NOK → 544.6k NOK (+54.4% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.80× → 1.03×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 9.71m NOK to 6.65m NOK (-31.5% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 256.0k NOK → 282.5k NOK (+10.4% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 54.0k NOK → 519.2k NOK. Reported fact