Org.nr 995 626 888 2016 → 2017 Year-over-year analysis

AGNES INVEST AS: årsregnskap 2017 vs 2016

Shrank 24% on revenue, weaker earnings

approved 2018-06-26; registry 2018-11-12; journal 2018 933214

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AGNES INVEST AS. Revenue 7.70m NOK → 5.89m NOK (-23.5%). Net result +777.3k NOK → +57.2k NOK. Equity 1.36m NOK → 3.42m NOK.

On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: revenue fell; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AGNES INVEST AS.

Scorecard

Revenue
7.70m NOK 5.89m NOK
-23.5%
Operating result
+1.14m NOK +1.35m NOK
+18.6%
Net result
+777.3k NOK +57.2k NOK
-92.6%
Equity
1.36m NOK 3.42m NOK
+151.1%
Cash
611.5k NOK 623.3k NOK
+1.9%
Total assets
2.81m NOK 9.72m NOK
+246.0%

What improved

  • ↑

    Operating result improved

    Operating result +1.14m NOK → +1.35m NOK (op. margin 14.8% → 22.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.36m NOK → 3.42m NOK (equity ratio 48.5% → 35.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 611.5k NOK → 623.3k NOK (+1.9% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 5.35m NOK → 3.66m NOK (69% → 62% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 7.70m NOK to 5.89m NOK (-23.5% YoY). Calculated

  • ↓

    Net result weakened

    Net result +777.3k NOK → +57.2k NOK (net margin 10.1% → 1.0%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 20.6k NOK → 7.51m NOK. Reported fact