Org.nr 920 040 810 2018 → 2019 Year-over-year analysis

AGNES LAGERBYGG AS: årsregnskap 2019 vs 2018

Grew 6% on revenue, stronger earnings

approved 2020-06-15; registry 2020-07-06; journal 2020 545148

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AGNES LAGERBYGG AS. Revenue 545.8k NOK → 577.3k NOK (+5.8%). Net result +158.3k NOK → +491.6k NOK. Equity 4.18m NOK → 582.3k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AGNES LAGERBYGG AS.

Scorecard

Revenue
545.8k NOK 577.3k NOK
+5.8%
Operating result
+382.6k NOK +923.3k NOK
+141.3%
Net result
+158.3k NOK +491.6k NOK
+210.6%
Equity
4.18m NOK 582.3k NOK
-86.1%
Cash
394.1k NOK 340.9k NOK
-13.5%
Total assets
10.22m NOK 10.62m NOK
+4.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 545.8k NOK to 577.3k NOK (+5.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +382.6k NOK → +923.3k NOK (op. margin 70.1% → 159.9%). Calculated

  • ↑

    Net result improved

    Net result +158.3k NOK → +491.6k NOK (net margin 29.0% → 85.2%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 4.18m NOK → 582.3k NOK (equity ratio 40.9% → 5.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 394.1k NOK → 340.9k NOK (-13.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 5.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation