Org.nr 920 040 810 2020 → 2021 Year-over-year analysis

AGNES LAGERBYGG AS: årsregnskap 2021 vs 2020

Grew 8% on revenue, weaker earnings

approved 2022-05-23; registry 2022-08-03; journal 2022 874413

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AGNES LAGERBYGG AS. Revenue 2.04m NOK → 2.19m NOK (+7.6%). Net result +972.2k NOK → +100.2k NOK. Equity 554.5k NOK → 1.99m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AGNES LAGERBYGG AS.

Scorecard

Revenue
2.04m NOK 2.19m NOK
+7.6%
Operating result
+364.2k NOK +1.56m NOK
+327.8%
Net result
+972.2k NOK +100.2k NOK
-89.7%
Equity
554.5k NOK 1.99m NOK
+258.0%
Cash
46.6k NOK 1.03m NOK
+2103.2%
Total assets
11.46m NOK 11.64m NOK
+1.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.04m NOK to 2.19m NOK (+7.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +364.2k NOK → +1.56m NOK (op. margin 17.9% → 71.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 554.5k NOK → 1.99m NOK (equity ratio 4.8% → 17.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 46.6k NOK → 1.03m NOK (+2103.2% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.02× → 1.41×. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +972.2k NOK → +100.2k NOK (net margin 47.7% → 4.6%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 17.1k NOK → 2 000 NOK (-88.3% YoY). Calculated