AGNES MOT VERDEN FILM AS: årsregnskap 2025 vs 2024
Shrank 100% on revenue, returned to profit, cash halved-plus
approved 2026-08-11; registry 2026-08-12; journal 2026 753858
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for AGNES MOT VERDEN FILM AS. Revenue 399.9k NOK → 1 163 NOK (-99.7%). Net result -37.0k NOK → +130.2k NOK. Equity -12.8k NOK → -82.6k NOK.
On the constructive side: operating result improved; turned profitable; payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.
Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AGNES MOT VERDEN FILM AS.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result -37.0k NOK → +130.5k NOK (op. margin -9.2% → 11224.8%). Calculated
-
↑
Turned profitable
Net result flipped from a loss of 37.0k NOK to a profit of 130.2k NOK. Calculated
-
↑
Payroll decreased
Salary cost 3.15m NOK → 4 NOK (789% → 0% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 399.9k NOK to 1 163 NOK (-99.7% YoY). Calculated
-
↓
Equity eroded
Book equity -12.8k NOK → -82.6k NOK (equity ratio -6.0% → -26.7%). Calculated
-
↓
Cash fell
Bank deposits 213.1k NOK → 48.0k NOK (-77.5% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.75× → 0.93× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
-
↓
COGS moved
COGS / varekostnad 127.7k NOK → 943.3k NOK (+638.4% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -26.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation