Org.nr 922 789 398 2024 → 2025 Year-over-year analysis

AGNES TAKSTOLFABRIKK AS: årsregnskap 2025 vs 2024

Grew 22% on revenue, weaker earnings

approved 2026-03-05; registry 2026-03-16; journal 2026 332444

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AGNES TAKSTOLFABRIKK AS. Revenue 36.15m NOK → 44.06m NOK (+21.9%). Net result +280.4k NOK → +219.1k NOK. Equity 10.20m NOK → 10.41m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AGNES TAKSTOLFABRIKK AS.

Scorecard

Revenue
36.15m NOK 44.06m NOK
+21.9%
Operating result
+468.5k NOK +405.4k NOK
-13.5%
Net result
+280.4k NOK +219.1k NOK
-21.9%
Equity
10.20m NOK 10.41m NOK
+2.1%
Cash
2.15m NOK 8.16m NOK
+279.0%
Total assets
17.55m NOK 16.98m NOK
-3.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 36.15m NOK to 44.06m NOK (+21.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 10.20m NOK → 10.41m NOK (equity ratio 58.1% → 61.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 2.15m NOK → 8.16m NOK (+279.0% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +468.5k NOK → +405.4k NOK (op. margin 1.3% → 0.9%). Calculated

  • ↓

    Net result weakened

    Net result +280.4k NOK → +219.1k NOK (net margin 0.8% → 0.5%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 10.26m NOK → 11.92m NOK (28% → 27% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 19.45m NOK → 24.57m NOK (+26.3% YoY). Calculated