AGNES UTVIKLING AS: årsregnskap 2006 vs 2005
Grew 26% on revenue, fresh owner capital
Summary
What changed
Comparing Årsregnskap 2006 with 2005 for AGNES UTVIKLING AS. Revenue 1.60m NOK → 2.00m NOK (+25.6%). Equity 8.36m NOK → 6.81m NOK.
On the constructive side: revenue rose; operating result improved; owners injected capital. Pressures included: equity eroded.
Net constructive year on the published lines.
At a glance
Scorecard
Revenue
1.60m NOK
2.00m NOK
+25.6%
Operating result
+1 780 NOK
+1.19m NOK
+66600.7%
Net result
+658.6k NOK
n/m
—
Equity
8.36m NOK
6.81m NOK
-18.6%
Total assets
30.6k NOK
36.82m NOK
+120236.6%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1.60m NOK to 2.00m NOK (+25.6% YoY). Calculated
-
↑
Operating result improved
Operating result +1 780 NOK → +1.19m NOK (op. margin 0.1% → 59.3%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 8 361 NOK → 6.81m NOK (+6.80m NOK). Reported fact
What deteriorated
-
↓
Equity eroded
Book equity 8.36m NOK → 6.81m NOK (equity ratio 27329.4% → 18.5%). Calculated