Org.nr 987 549 432 2009 → 2010 Year-over-year analysis

AGNES UTVIKLING AS: årsregnskap 2010 vs 2009

Weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for AGNES UTVIKLING AS. Net result -789.6k NOK → -6.04m NOK. Equity 10.97m NOK → 4.93m NOK.

On the constructive side: cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AGNES UTVIKLING AS.

Scorecard

Operating result
+958.8k NOK -6.25m NOK
-751.8%
Net result
-789.6k NOK -6.04m NOK
-665.1%
Equity
10.97m NOK 4.93m NOK
-55.1%
Cash
1.35m NOK 1.46m NOK
+8.5%
Total assets
91.96m NOK 94.56m NOK
+2.8%

What improved

  • ↑

    Cash rose

    Bank deposits 1.35m NOK → 1.46m NOK (+8.5% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +958.8k NOK → -6.25m NOK. Calculated

  • ↓

    Net result weakened

    Net result -789.6k NOK → -6.04m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 10.97m NOK → 4.93m NOK (equity ratio 11.9% → 5.2%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 5.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 345 NOK → 15.01m NOK. Reported fact