Org.nr 998 127 769 2022 → 2023 Year-over-year analysis

AGNETE AS: årsregnskap 2023 vs 2022

Grew 5% on revenue

approved 2024-06-30; registry 2024-07-11; journal 2024 632202

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AGNETE AS. Revenue 64.4k NOK → 67.7k NOK (+5.2%). Net result -11.5k NOK → -19.6k NOK. Equity 143.8k NOK → 124.1k NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for AGNETE AS.

Scorecard

Revenue
64.4k NOK 67.7k NOK
+5.2%
Operating result
-11.5k NOK -19.5k NOK
-69.4%
Net result
-11.5k NOK -19.6k NOK
-70.2%
Equity
143.8k NOK 124.1k NOK
-13.7%
Cash
5 902 NOK 3 722 NOK
-36.9%
Total assets
677.0k NOK 670.3k NOK
-1.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 64.4k NOK to 67.7k NOK (+5.2% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 709.0k NOK → 1 107 NOK (1101% → 2% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -11.5k NOK → -19.5k NOK (op. margin -17.9% → -28.8%). Calculated

  • ↓

    Net result weakened

    Net result -11.5k NOK → -19.6k NOK (net margin -17.9% → -29.0%). Calculated

  • ↓

    Equity eroded

    Book equity 143.8k NOK → 124.1k NOK (equity ratio 21.2% → 18.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 5 902 NOK → 3 722 NOK (-36.9% YoY). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0. Reported fact