Org.nr 920 828 248 2018 → 2019 Year-over-year analysis

AGNIROM AS: årsregnskap 2019 vs 2018

A steady year on the published lines

approved 2020-05-28; registry 2020-08-01; journal 2020 635759

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AGNIROM AS. Revenue 0 NOK → 0 NOK (0.0%). Equity 22.8k NOK → -7 656 NOK.

On the constructive side: cash rose. Pressures included: equity eroded; current ratio dropped below 1×; payroll up without matching revenue.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AGNIROM AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
n/m +30.5k NOK
—
Net result
n/m +30.5k NOK
—
Equity
22.8k NOK -7 656 NOK
-133.5%
Cash
23.8k NOK 58.7k NOK
+146.5%
Total assets
23.8k NOK 103.3k NOK
+333.8%

What improved

  • ↑

    Cash rose

    Bank deposits 23.8k NOK → 58.7k NOK (+146.5% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 22.8k NOK → -7 656 NOK (equity ratio 95.8% → -7.4%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 23.82× → 0.53× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1 607 NOK → 30.5k NOK. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -7.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation