AGNIROM AS: årsregnskap 2022 vs 2021
Stronger earnings
approved 2023-06-18; registry 2023-06-22; journal 2023 508040
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for AGNIROM AS. Revenue 255.9k NOK → 250.8k NOK (-2.0%). Net result -128.5k NOK → -16.3k NOK. Equity -398.8k NOK → -415.1k NOK.
On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; equity eroded; cogs moved.
Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AGNIROM AS.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result -128.6k NOK → -16.8k NOK (op. margin -50.3% → -6.7%). Calculated
-
↑
Net result improved
Net result -128.5k NOK → -16.3k NOK (net margin -50.2% → -6.5%). Calculated
-
↑
Cash rose
Bank deposits 30.3k NOK → 32.2k NOK (+6.4% YoY). Calculated
-
↑
Payroll decreased
Salary cost 4.14m NOK → 4 NOK (1620% → 0% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 255.9k NOK to 250.8k NOK (-2.0% YoY). Calculated
-
↓
Equity eroded
Book equity -398.8k NOK → -415.1k NOK (equity ratio -154.3% → -178.9%). Calculated
-
↓
COGS moved
COGS / varekostnad 96.6k NOK → 111.6k NOK (+15.6% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -178.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation