Org.nr 916 256 809 2018 → 2019 Year-over-year analysis

AGNOSS AS: årsregnskap 2019 vs 2018

Shrank 41% on revenue, stronger earnings, cash halved-plus

approved 2019-12-31; registry 2020-08-05; journal 2020 650722

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AGNOSS AS. Revenue 340.0k NOK → 200.0k NOK (-41.2%). Net result -248.2k NOK → -27.1k NOK. Equity -133.8k NOK → -160.9k NOK.

On the constructive side: net result improved. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AGNOSS AS.

Scorecard

Revenue
340.0k NOK 200.0k NOK
-41.2%
Operating result
n/m +5 555 NOK
—
Net result
-248.2k NOK -27.1k NOK
+89.1%
Equity
-133.8k NOK -160.9k NOK
-20.2%
Cash
108.7k NOK 16.7k NOK
-84.6%
Total assets
376.0k NOK 281.3k NOK
-25.2%

What improved

  • ↑

    Net result improved

    Net result -248.2k NOK → -27.1k NOK (net margin -73.0% → -13.5%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 340.0k NOK to 200.0k NOK (-41.2% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -133.8k NOK → -160.9k NOK (equity ratio -35.6% → -57.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 108.7k NOK → 16.7k NOK (-84.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -57.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation