AGNY FISK AS: årsregnskap 2024 vs 2023
Shrank 72% on revenue, weaker earnings
approved 2025-04-09; registry 2025-07-21; journal 2025 689409
Summary
What changed
Comparing Årsregnskap 2024 with 2023 for AGNY FISK AS. Revenue 365.5k NOK → 102.7k NOK (-71.9%). Net result +82.6k NOK → +38.8k NOK. Equity 101.9k NOK → 140.7k NOK.
On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: revenue fell; net result weakened; current ratio dropped below 1×.
Net tougher year on the published lines.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result +128.9k NOK → +184.4k NOK (op. margin 35.3% → 179.5%). Calculated
-
↑
Equity strengthened
Book equity 101.9k NOK → 140.7k NOK (equity ratio 5.3% → 7.5%). Calculated
-
↑
Cash rose
Bank deposits -318.3k NOK → 118.9k NOK (+137.3% YoY). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 365.5k NOK to 102.7k NOK (-71.9% YoY). Calculated
-
↓
Net result weakened
Net result +82.6k NOK → +38.8k NOK (net margin 22.6% → 37.7%). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.71× → 0.45× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
-
↓
Payroll up without matching revenue
Salary cost 1 775 NOK → 2.39m NOK (0% → 2326% of revenue). Calculated
-
↓
COGS moved
COGS / varekostnad 8 280 NOK → 22.5k NOK (+171.8% YoY). Calculated