Org.nr 926 980 025 2021 → 2022 Year-over-year analysis

AGO AS: årsregnskap 2022 vs 2021

Slipped into loss

approved 2023-06-25; registry 2023-06-27; journal 2023 529283

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AGO AS. Net result 0 NOK → -1 250 NOK. Equity 24.4k NOK → 27.0k NOK.

On the constructive side: equity strengthened; cash rose; owners injected capital. Pressures included: fell into a net loss.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AGO AS.

Scorecard

Operating result
n/m -1 250 NOK
—
Net result
0 NOK -1 250 NOK
—
Equity
24.4k NOK 27.0k NOK
+10.6%
Cash
9 447 NOK 12.0k NOK
+27.3%
Total assets
3.62m NOK 4.14m NOK
+14.1%

What improved

  • ↑

    Equity strengthened

    Book equity 24.4k NOK → 27.0k NOK (equity ratio 0.7% → 0.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 9 447 NOK → 12.0k NOK (+27.3% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 30.0k NOK → 33.8k NOK (+3 833 NOK). Reported fact

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 0 NOK profit to a loss of 1 250 NOK. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 3 614 NOK → 4.12m NOK. Reported fact