Org.nr 983 712 991 2020 → 2021 Year-over-year analysis

AGO EIENDOM AS: årsregnskap 2021 vs 2020

A steady year on the published lines

approved 2022-06-20; registry 2022-07-12; journal 2022 626106

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AGO EIENDOM AS. Net result +1.25m NOK → +1.15m NOK. Equity 5.28m NOK → 4.02m NOK.

On the constructive side: cash rose; current ratio back above 1×. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AGO EIENDOM AS.

Scorecard

Revenue
0 NOK n/m
—
Operating result
-21.5k NOK -22.8k NOK
-6.1%
Net result
+1.25m NOK +1.15m NOK
-8.1%
Equity
5.28m NOK 4.02m NOK
-23.7%
Cash
0 NOK 22.3k NOK
—
Total assets
4.75m NOK 5.48m NOK
+15.4%

What improved

  • ↑

    Cash rose

    Bank deposits 0 NOK → 22.3k NOK (None YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio -8.95× → 3.71×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -21.5k NOK → -22.8k NOK. Calculated

  • ↓

    Net result weakened

    Net result +1.25m NOK → +1.15m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 5.28m NOK → 4.02m NOK (equity ratio 111.0% → 73.4%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 60.0k NOK → 67.5k NOK. Reported fact